Example 1 — 100k / 20k / 8% / 4y / 5%
- Price: 100,000
- Down: 20,000
- Loan: 8%
- Years: 4
- Markup: 5%
Loan ≈ 1,953.03/mo
Lease = 1,859.38/mo
Loan tot ≈ 93,745.62
Lease tot = 89,250
Lease cheaper on instalments — buyout excluded.
Compare a loan annuity with a simplified lease payment and see which looks cheaper on instalment totals in this model.
Lease formula uses a fixed 15% residual. Lease total = instalments only — residual buyout excluded. Loan: annuity on (price − down payment). Not a financing offer.
Enter data and click Calculate.
Loan: monthly annuity on (price − down payment).
Lease: (price − 0.15×price) × (1 + markup/100) / (years×12). Residual 15% is fixed.
Totals = monthly × months. Lease total excludes buyout.
Loan ≈ 1,953.03/mo
Lease = 1,859.38/mo
Loan tot ≈ 93,745.62
Lease tot = 89,250
Lease cheaper on instalments — buyout excluded.
Loan ≈ 1,613.36/mo
Lease ≈ 1,473.33/mo
Shorter term, higher loan rate.
Loan ≈ 1,779.56/mo
Lease ≈ 1,201.33/mo
No down payment — large total gap (lease without buyout).
Loan instalment and total (annuity on price − down payment) vs a simplified lease with a hard-coded 15% residual.
Model simplification — stated honestly in the notice. Real contracts use a different residual.
No. Lease total = monthly × months. Residual buyout is excluded.
Standard monthly annuity on (price − down payment) at the stated annual rate.
(price − 15% × price) × (1 + markup/100) / (years × 12).
Only within this instalment-total model. Ownership, tax, insurance and buyout change the picture.
No — educational comparison of assumptions, not a financial product.
Check residual value, the lease instalment tool, and car TCO.