NRR in this calculator is ARR after expansion, churn and contraction. With 500000 start ARR, 80000 expansion USD, 40000 churn USD, 15000 contraction USD, 0 adjust USD the result is 105.0% NRR | $525,000.00.
end = start + expansion − churn − contraction + adjust. NRR% = end / start × 100. The formula uses expansion and ARR.
105.0% NRR | $525,000.00 is not a board NRR pack. Another set of numbers gives 99.0% NRR | $297,000.00, and a further set gives 108.1% NRR | $865,000.00. Empty scenario fields do not change the result.
MRR bridge answers a different question. Cohort revenue does too. Here 500000 start ARR, 80000 expansion USD, 40000 churn USD, 15000 contraction USD, 0 adjust USD leave 105.0% NRR | $525,000.00.
Type 500000 start ARR, 80000 expansion USD, 40000 churn USD, 15000 contraction USD, 0 adjust USD and click Calculate. Two more ready sets sit under the form: 99.0% NRR | $297,000.00 and 108.1% NRR | $865,000.00.
Other numbers on the same labels move the result. The first example gives 105.0% NRR | $525,000.00.